Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 211,132 341,733 433,081 483,882
2. Deductions of revenue 1,023 7,460 2,485 9,502
3. Net revenues (1)-(2) 210,110 334,273 430,596 474,381
4. Cost of goods sold 158,757 239,157 310,582 337,354
5. Gross profit (3)-(4) 51,352 95,116 120,013 137,026
6. Revenue of financial operations 2,015 2,320 1,894 1,611
7. Financial expense 8,807 9,044 14,170 20,414
-In which: Loan interest expenses 8,586 8,446 13,710 19,810
8. Profit or loss from joint ventures, associated companies 354 0 -4 0
9. Cost of sales 12,523 23,872 28,970 30,022
10. Enterprise administration expenses 20,784 29,385 44,397 46,655
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,607 35,135 34,366 41,546
12. Other income 4,006 7,877 2,022 837
13. Other expenses 191 1,645 614 971
14. Other profit (12)-(13) 3,815 6,233 1,408 -134
15. Total accounting profit before tax (11)+(14) 15,423 41,368 35,774 41,412
16. Costs of current corporate income tax 1,666 6,320 6,905 12,787
17. Costs of deferred corporate income tax 228 -210 2,291 4,149
18. Costs of corporate income tax (16)+(17) 1,894 6,109 9,196 16,936
19. Profit after corporate income tax (15)-(18) 13,528 35,258 26,578 24,476
20. Interest after tax of shareholders who not control 115 104 -1,130 -2,853
21. Profit after tax of parent company shareholders (19)-(20) 13,414 35,154 27,707 27,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)