Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 12,612,256 12,437,878 25,301,793 21,680,828 17,462,680
2. Deductions of revenue 40,903 76,923 40,046 66,343 28,103
3. Net revenues (1)-(2) 12,571,352 12,360,955 25,261,747 21,614,485 17,434,578
4. Cost of goods sold 11,794,759 11,450,014 22,470,012 20,433,359 16,305,439
5. Gross profit (3)-(4) 776,594 910,941 2,791,735 1,181,125 1,129,139
6. Revenue of financial operations 72,029 94,686 266,480 407,099 378,447
7. Financial expense 354,957 270,956 258,303 503,514 371,286
-In which: Loan interest expenses 205,600 248,577 296,649
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 283,458 292,262 1,211,896 1,244,958 764,270
10. Enterprise administration expenses 127,830 97,458 109,192 140,665 63,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,378 344,951 1,478,824 -300,912 308,975
12. Other income 7,761 11,900 31,127 9,200 6,852
13. Other expenses 1,500 9,264 6,455 853 9,916
14. Other profit (12)-(13) 6,260 2,636 24,672 8,347 -3,064
15. Total accounting profit before tax (11)+(14) 88,638 347,588 1,503,496 -292,565 305,911
16. Costs of current corporate income tax 11,601 62,031 296,161 710 22,497
17. Costs of deferred corporate income tax 289 -503 -2,473 -16,767 -189
18. Costs of corporate income tax (16)+(17) 11,890 61,528 293,688 -16,057 22,308
19. Profit after corporate income tax (15)-(18) 76,749 286,060 1,209,808 -276,508 283,603
20. Interest after tax of shareholders who not control -1
21. Profit after tax of parent company shareholders (19)-(20) 76,749 286,060 1,209,808 -276,508 283,604
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)