Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 14,746 25,536 51,075 22,688 18,977
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 14,746 25,536 51,075 22,688 18,977
4. Cost of goods sold 18,393 16,802 19,150 17,219 14,763
5. Gross profit (3)-(4) -3,647 8,734 31,925 5,469 4,214
6. Revenue of financial operations 2,266 234 1,333 6 1,227
7. Financial expense 2,463 1,869 1,641 1,161 1,115
-In which: Loan interest expenses 2,463 1,869 1,641 1,161 1,115
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,549 1,745 2,510 3,016 1,393
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,393 5,354 29,107 1,297 2,935
12. Other income 2 0 0
13. Other expenses 126 0 0 0
14. Other profit (12)-(13) -125 0 0 0
15. Total accounting profit before tax (11)+(14) -5,517 5,354 29,107 1,297 2,934
16. Costs of current corporate income tax 268 1,510 65 172
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 268 1,510 65 172
19. Profit after corporate income tax (15)-(18) -5,517 5,086 27,597 1,232 2,762
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,517 5,086 27,597 1,232 2,762
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)