1. Total business operating revenue
|
19,238
|
14,413
|
15,879
|
11,944
|
12,533
|
2. Deductions of revenue
|
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
19,238
|
14,413
|
15,879
|
11,944
|
12,533
|
4. Cost of goods sold
|
26,472
|
21,085
|
22,412
|
17,126
|
17,719
|
5. Gross profit (3)-(4)
|
-7,234
|
-6,673
|
-6,534
|
-5,182
|
-5,186
|
6. Revenue of financial operations
|
0
|
41
|
0
|
41
|
20
|
7. Financial expense
|
800
|
2,030
|
334
|
1,551
|
675
|
-In which: Loan interest expenses
|
800
|
2,030
|
334
|
1,551
|
675
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
0
|
0
|
|
9. Cost of sales
|
|
0
|
0
|
0
|
|
10. Enterprise administration expenses
|
3,478
|
2,859
|
2,923
|
2,112
|
2,826
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-11,512
|
-11,520
|
-9,791
|
-8,803
|
-8,666
|
12. Other income
|
109
|
36
|
0
|
31
|
0
|
13. Other expenses
|
18
|
568
|
228
|
47
|
159
|
14. Other profit (12)-(13)
|
91
|
-532
|
-228
|
-16
|
-159
|
15. Total accounting profit before tax (11)+(14)
|
-11,421
|
-12,053
|
-10,019
|
-8,819
|
-8,826
|
16. Costs of current corporate income tax
|
|
-4
|
0
|
0
|
|
17. Costs of deferred corporate income tax
|
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
|
-4
|
0
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
-11,421
|
-12,048
|
-10,019
|
-8,819
|
-8,826
|
20. Interest after tax of shareholders who not control
|
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-11,421
|
-12,048
|
-10,019
|
-8,819
|
-8,826
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|