Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 342,728 157,382 215,505 382,590 224,727
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 342,728 157,382 215,505 382,590 224,727
4. Cost of goods sold 309,900 134,055 185,984 344,914 204,864
5. Gross profit (3)-(4) 32,827 23,327 29,521 37,676 19,863
6. Revenue of financial operations -4,169 7,428 9,549 1,353 1,791
7. Financial expense -9,619 -957 19,256 6,641 158
-In which: Loan interest expenses 484 1,853 2,443 1,556 2,191
8. Profit or loss from joint ventures, associated companies 1,410 0 0
9. Cost of sales 17,840 9,981 7,020 15,181 15,576
10. Enterprise administration expenses 6,702 15,740 -2,134 13,276 4,181
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,146 5,991 14,928 3,930 1,738
12. Other income 687 1,210 668 480 773
13. Other expenses 38 1 216 1 85
14. Other profit (12)-(13) 649 1,210 452 479 688
15. Total accounting profit before tax (11)+(14) 15,795 7,201 15,380 4,410 2,426
16. Costs of current corporate income tax 0 0 0 1,100 432
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 1,100 432
19. Profit after corporate income tax (15)-(18) 15,795 7,201 15,380 3,310 1,994
20. Interest after tax of shareholders who not control 461 -394 1,193 -1,036 1,084
21. Profit after tax of parent company shareholders (19)-(20) 15,333 7,594 14,187 4,346 911
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)