Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 11,409 47,446 94,220 28,867 18,286
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,409 47,446 94,220 28,867 18,286
4. Cost of goods sold 14,729 46,860 82,971 26,177 14,740
5. Gross profit (3)-(4) -3,320 586 11,248 2,690 3,546
6. Revenue of financial operations 15,595 10,908 10,737 126 73
7. Financial expense 5,449 4,811 2,991 3,016 1,801
-In which: Loan interest expenses 5,130 4,771 2,784 3,016 1,673
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 571 746 2,486 351 331
10. Enterprise administration expenses 4,230 4,654 6,003 1,684 2,603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,024 1,283 10,506 -2,236 -1,115
12. Other income 481 525 2,377 2,702 1,687
13. Other expenses 19 288 414 54 72
14. Other profit (12)-(13) 462 236 1,963 2,648 1,615
15. Total accounting profit before tax (11)+(14) 2,487 1,520 12,469 412 499
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 2,487 1,520 12,469 412 499
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,487 1,520 12,469 412 499
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)