Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 128,915 172,889 129,682 90,367 55,701
2. Deductions of revenue 2,098 2,736 2,899 2,157 911
3. Net revenues (1)-(2) 126,817 170,153 126,784 88,210 54,790
4. Cost of goods sold 120,855 179,665 131,804 104,321 66,424
5. Gross profit (3)-(4) 5,962 -9,511 -5,020 -16,112 -11,634
6. Revenue of financial operations 4 6 7 4 2
7. Financial expense 1,728 2,174 938 1,246 1,514
-In which: Loan interest expenses 1,728 2,174 938 1,246 1,514
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 276 404 368 743 459
10. Enterprise administration expenses 3,885 6,668 9,478 11,474 6,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76 -18,752 -15,797 -29,570 -20,090
12. Other income 21 0 99 50 4
13. Other expenses 1 0 67 69 7
14. Other profit (12)-(13) 20 0 32 -19 -4
15. Total accounting profit before tax (11)+(14) 96 -18,752 -15,765 -29,589 -20,094
16. Costs of current corporate income tax 35 -35 136 7 18
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 35 -35 136 7 18
19. Profit after corporate income tax (15)-(18) 61 -18,717 -15,902 -29,595 -20,111
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 61 -18,717 -15,902 -29,595 -20,111
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)