Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,950,877 4,561,491 4,341,843 8,242,182 7,237,032
2. Deductions of revenue 2,398 209 17,268 85 0
3. Net revenues (1)-(2) 4,948,479 4,561,281 4,324,575 8,242,098 7,237,032
4. Cost of goods sold 4,111,094 3,786,737 3,587,140 4,661,983 4,814,786
5. Gross profit (3)-(4) 837,385 774,544 737,435 3,580,114 2,422,245
6. Revenue of financial operations 252,353 144,914 593,255 144,585 221,223
7. Financial expense 230,623 227,269 295,746 202,365 188,679
-In which: Loan interest expenses 20,941 227,483 173,465 177,290 184,926
8. Profit or loss from joint ventures, associated companies 82,938 23,934 -58,532 15,553 1,501
9. Cost of sales 81,330 65,375 71,384 85,871 114,958
10. Enterprise administration expenses 230,718 185,867 189,645 250,232 247,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 630,005 464,882 715,383 3,201,783 2,093,934
12. Other income 29,286 68,977 61,948 53,300 15,593
13. Other expenses 18,403 15,446 22,851 8,393 53,611
14. Other profit (12)-(13) 10,882 53,531 39,096 44,906 -38,018
15. Total accounting profit before tax (11)+(14) 640,887 518,413 754,480 3,246,689 2,055,917
16. Costs of current corporate income tax 71,849 98,430 176,827 665,851 507,566
17. Costs of deferred corporate income tax 15,852 -6,938 945 -15,427 -107,011
18. Costs of corporate income tax (16)+(17) 87,701 91,492 177,772 650,424 400,555
19. Profit after corporate income tax (15)-(18) 553,186 426,920 576,707 2,596,265 1,655,362
20. Interest after tax of shareholders who not control 131,473 125,409 123,949 286,069 262,398
21. Profit after tax of parent company shareholders (19)-(20) 421,713 301,512 452,758 2,310,196 1,392,964
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)