Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 110,007 144,960 144,971 144,734 122,549
2. Deductions of revenue 84 2 130 63 147
3. Net revenues (1)-(2) 109,923 144,957 144,841 144,671 122,402
4. Cost of goods sold 101,914 137,011 138,731 137,103 116,101
5. Gross profit (3)-(4) 8,009 7,947 6,111 7,568 6,302
6. Revenue of financial operations 113 582 180 1,100 86
7. Financial expense 2,141 3,242 2,289 3,498 1,792
-In which: Loan interest expenses 2,103 2,596 1,620 2,530 1,517
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,296 2,412 1,610 2,292 2,052
10. Enterprise administration expenses 2,782 2,333 2,205 2,377 2,296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 902 542 187 500 247
12. Other income 599 65 77 69 114
13. Other expenses 869 4 43 1 0
14. Other profit (12)-(13) -270 61 34 68 114
15. Total accounting profit before tax (11)+(14) 632 603 221 569 362
16. Costs of current corporate income tax 126 0 66 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 126 0 66 0
19. Profit after corporate income tax (15)-(18) 506 603 155 569 362
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 506 603 155 569 362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)