Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 10,513 10,473 9,923 12,299 12,004
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,513 10,473 9,923 12,299 12,004
4. Cost of goods sold 5,420 5,041 3,297 2,647 2,779
5. Gross profit (3)-(4) 5,093 5,431 6,625 9,652 9,226
6. Revenue of financial operations 4,814 13,393 7,165 4,295 1,653
7. Financial expense -2,818 1,257 1,556 9,111 7,546
-In which: Loan interest expenses 0 7,425 7,508
8. Profit or loss from joint ventures, associated companies 454 8,337 439 371 1,840
9. Cost of sales 157 239 122 72 112
10. Enterprise administration expenses 1,549 2,262 2,225 2,844 2,649
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,473 23,403 10,328 2,291 2,413
12. Other income 1,055 1,503 1,666 1,690 2,456
13. Other expenses 1,070 1,662 1,595 1,779 1,863
14. Other profit (12)-(13) -15 -160 72 -89 592
15. Total accounting profit before tax (11)+(14) 11,458 23,244 10,399 2,202 3,005
16. Costs of current corporate income tax 2,191 1,587 1,882 493 319
17. Costs of deferred corporate income tax -208 -90
18. Costs of corporate income tax (16)+(17) 2,191 1,587 1,673 403 319
19. Profit after corporate income tax (15)-(18) 9,267 21,657 8,726 1,798 2,686
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,267 21,657 8,726 1,798 2,686
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)