1. Total business operating revenue
|
69,174
|
71,807
|
69,778
|
74,292
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
69,174
|
71,807
|
69,778
|
74,292
|
4. Cost of goods sold
|
56,782
|
58,304
|
56,539
|
60,040
|
5. Gross profit (3)-(4)
|
12,392
|
13,503
|
13,239
|
14,252
|
6. Revenue of financial operations
|
96
|
412
|
352
|
817
|
7. Financial expense
|
0
|
0
|
0
|
0
|
-In which: Loan interest expenses
|
0
|
0
|
0
|
0
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
0
|
487
|
586
|
792
|
10. Enterprise administration expenses
|
7,682
|
8,197
|
6,202
|
6,667
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
4,806
|
5,231
|
6,803
|
7,611
|
12. Other income
|
71
|
271
|
296
|
221
|
13. Other expenses
|
53
|
53
|
90
|
81
|
14. Other profit (12)-(13)
|
19
|
218
|
206
|
140
|
15. Total accounting profit before tax (11)+(14)
|
4,825
|
5,449
|
7,009
|
7,750
|
16. Costs of current corporate income tax
|
969
|
1,100
|
1,062
|
1,063
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
969
|
1,100
|
1,062
|
1,063
|
19. Profit after corporate income tax (15)-(18)
|
3,855
|
4,348
|
5,947
|
6,687
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
3,855
|
4,348
|
5,947
|
6,687
|
Number of outstanding shares
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|