Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 45,582 52,430 45,427 45,341 47,745
2. Deductions of revenue 174 9 101 22 17
3. Net revenues (1)-(2) 45,408 52,420 45,325 45,319 47,728
4. Cost of goods sold 37,054 39,248 37,627 33,268 33,087
5. Gross profit (3)-(4) 8,354 13,173 7,698 12,051 14,641
6. Revenue of financial operations 436 172 93 126 90
7. Financial expense 953 822 3,288 1,493 1,724
-In which: Loan interest expenses 1,093 822 3,285 1,493 1,369
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,587 8,969 6,865 6,753 5,784
10. Enterprise administration expenses 4,035 4,487 6,641 3,782 5,719
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,784 -934 -9,004 149 1,504
12. Other income 102 18 57 30 167
13. Other expenses 187 77 918 1 22
14. Other profit (12)-(13) -84 -59 -861 28 145
15. Total accounting profit before tax (11)+(14) -2,869 -994 -9,865 178 1,649
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,869 -994 -9,865 178 1,649
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,869 -994 -9,865 178 1,649
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)