Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 69,240 126,201 127,823 120,582 118,608
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 69,240 126,201 127,823 120,582 118,608
4. Cost of goods sold 60,298 110,872 113,001 109,589 106,954
5. Gross profit (3)-(4) 8,942 15,329 14,822 10,994 11,654
6. Revenue of financial operations 33 78 213 272 155
7. Financial expense 812 1,431 627 394 909
-In which: Loan interest expenses 770 1,428 627 230 875
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,197 2,887 4,289 3,973 3,242
10. Enterprise administration expenses 4,215 6,874 6,779 3,996 4,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,751 4,216 3,340 2,902 3,314
12. Other income 393 765 215 582 372
13. Other expenses 4 5 14 209 33
14. Other profit (12)-(13) 389 760 201 372 339
15. Total accounting profit before tax (11)+(14) 2,141 4,975 3,540 3,274 3,653
16. Costs of current corporate income tax 429 996 708 845 731
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 429 996 708 845 731
19. Profit after corporate income tax (15)-(18) 1,712 3,979 2,832 2,429 2,922
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,712 3,979 2,832 2,429 2,922
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)