Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 71,274 145,378 70,851 43,886 86,722
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 71,274 145,378 70,851 43,886 86,722
4. Cost of goods sold 28,465 28,624 34,172 28,002 30,656
5. Gross profit (3)-(4) 42,809 116,754 36,679 15,884 56,066
6. Revenue of financial operations 198 31 34 11 30
7. Financial expense 20,652 18,541 16,369 14,067 13,208
-In which: Loan interest expenses 20,640 18,527 16,352 14,057 13,208
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,434 3,792 4,445 3,686 4,004
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,921 94,452 15,899 -1,859 38,885
12. Other income 0 291 1,641 29
13. Other expenses 10 24 163 207 38
14. Other profit (12)-(13) -10 -24 129 1,433 -8
15. Total accounting profit before tax (11)+(14) 18,911 94,428 16,028 -426 38,876
16. Costs of current corporate income tax 29 4,721 -31 2,352
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 29 4,721 -31 2,352
19. Profit after corporate income tax (15)-(18) 18,882 89,707 16,059 -426 36,525
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,882 89,707 16,059 -426 36,525
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)