Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 170,826 114,450 27,320 7,251 8,088
2. Deductions of revenue 0 299
3. Net revenues (1)-(2) 170,826 114,450 27,320 6,952 8,088
4. Cost of goods sold 154,996 105,692 24,738 27,739 4,578
5. Gross profit (3)-(4) 15,830 8,758 2,582 -20,788 3,510
6. Revenue of financial operations 290 196 2 5 18
7. Financial expense 15,868 8,091 2,927 20,415 3,644
-In which: Loan interest expenses 8,537 7,599 2,927 3,270 2,542
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 207 124 18
10. Enterprise administration expenses -71 6,727 3,675 10,592 7,581
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 115 -5,988 -4,018 -51,807 -7,697
12. Other income 6,680 322 3,813 3,799 7,461
13. Other expenses 5,419 330 42 387 0
14. Other profit (12)-(13) 1,261 -7 3,771 3,413 7,460
15. Total accounting profit before tax (11)+(14) 1,376 -5,996 -247 -48,395 -237
16. Costs of current corporate income tax 308
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 308
19. Profit after corporate income tax (15)-(18) 1,068 -5,996 -247 -48,395 -237
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,068 -5,996 -247 -48,395 -237
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)