Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 9,794,481 14,127,716 17,902,246 17,919,685 17,782,507
2. Deductions of revenue 141,644 212,961 391,114 254,321 274,118
3. Net revenues (1)-(2) 9,652,837 13,914,754 17,511,132 17,665,364 17,508,389
4. Cost of goods sold 9,029,847 13,220,353 16,584,366 16,683,375 16,829,801
5. Gross profit (3)-(4) 622,990 694,401 926,766 981,989 678,588
6. Revenue of financial operations 38,642 43,972 90,062 179,514 295,044
7. Financial expense 74,324 86,072 95,091 449,193 312,905
-In which: Loan interest expenses 68,136 75,554 82,919 162,129 215,621
8. Profit or loss from joint ventures, associated companies -434 -933 -606 -7,466 -4,884
9. Cost of sales 245,192 252,454 285,696 335,916 335,332
10. Enterprise administration expenses 211,418 197,756 260,465 165,086 149,157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 130,263 201,157 374,971 203,842 171,354
12. Other income 115,956 16,557 28,302 22,146 27,906
13. Other expenses 42,381 8,481 4,607 2,896 14,776
14. Other profit (12)-(13) 73,575 8,076 23,695 19,249 13,130
15. Total accounting profit before tax (11)+(14) 203,839 209,233 398,666 223,091 184,484
16. Costs of current corporate income tax 51,916 66,557 97,464 45,255 45,438
17. Costs of deferred corporate income tax 3,311 0 0 0 1,928
18. Costs of corporate income tax (16)+(17) 55,227 66,557 97,464 45,255 47,365
19. Profit after corporate income tax (15)-(18) 148,612 142,676 301,202 177,836 137,119
20. Interest after tax of shareholders who not control 19,775 14,012 24,092 42,737 36,606
21. Profit after tax of parent company shareholders (19)-(20) 128,837 128,663 198,742 135,105 100,513
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)