Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 238,032 241,864 114,794 562,833 95,610
2. Deductions of revenue 101 -101 0 0 0
3. Net revenues (1)-(2) 237,931 241,965 114,794 562,833 95,610
4. Cost of goods sold 211,597 212,287 100,554 521,126 80,398
5. Gross profit (3)-(4) 26,334 29,678 14,240 41,707 15,212
6. Revenue of financial operations 158 391 288 -784 161
7. Financial expense 10,960 18,170 11,748 11,918 5,785
-In which: Loan interest expenses 10,960 17,922 11,748 11,402 5,769
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3,458 188 2,395 1,946 2,207
10. Enterprise administration expenses 11,032 9,916 10,630 15,974 6,942
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,042 1,795 -10,244 11,085 439
12. Other income 195 15 10,335 1,161 109
13. Other expenses 499 1,001 52 3,663 460
14. Other profit (12)-(13) -304 -986 10,283 -2,502 -351
15. Total accounting profit before tax (11)+(14) 738 809 38 8,582 89
16. Costs of current corporate income tax 178 402 11 7,043 15
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 178 402 11 7,043 15
19. Profit after corporate income tax (15)-(18) 560 407 27 1,539 73
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 560 407 27 1,539 73
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)