Unit: 1.000.000đ
  Q2 2019 Q3 2019 Q4 2019 Q1 2023 Q2 2023
1. Total business operating revenue 45,850 48,698 114,720 42,201 39,767
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 45,850 48,698 114,720 42,201 39,767
4. Cost of goods sold 29,111 25,378 69,208 31,628 29,670
5. Gross profit (3)-(4) 16,739 23,320 45,512 10,573 10,097
6. Revenue of financial operations 4,304 251 916 112 125
7. Financial expense 7,334 11,878 21,358 1,759 2,506
-In which: Loan interest expenses 9,258 11,877 12,359 1,759 2,506
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 14,131 9,077 20,179 7,501 7,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -422 2,616 4,891 1,426 222
12. Other income 6,816 16 147 0 294
13. Other expenses 2,993 10 6,934 167 353
14. Other profit (12)-(13) 3,823 7 -6,787 -167 -60
15. Total accounting profit before tax (11)+(14) 3,401 2,623 -1,896 1,259 162
16. Costs of current corporate income tax 2,797 17 7,585 454 46
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,797 17 7,585 454 46
19. Profit after corporate income tax (15)-(18) 604 2,606 -9,482 805 117
20. Interest after tax of shareholders who not control 213 -81 -155 715 12
21. Profit after tax of parent company shareholders (19)-(20) 391 2,768 -9,407 90 105
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)