Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 87,696 257,634 278,047 166,121 58,010
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 87,696 257,634 278,047 166,121 58,010
4. Cost of goods sold 74,088 199,939 233,155 128,511 43,298
5. Gross profit (3)-(4) 13,608 57,694 44,892 37,610 14,712
6. Revenue of financial operations 855 229 518 142 977
7. Financial expense 10,518 9,845 5,036 7,541 7,306
-In which: Loan interest expenses 10,462 9,125 9,214 6,300 6,644
8. Profit or loss from joint ventures, associated companies 0 212
9. Cost of sales 12,129 13,088 17,809 13,985 12,386
10. Enterprise administration expenses 11,790 16,928 12,053 15,754 13,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,974 18,275 10,511 471 -17,757
12. Other income 10,864 -4,302 2,918 5,605 1,997
13. Other expenses 7,047 -3,193 1,570 5,191 122
14. Other profit (12)-(13) 3,818 -1,108 1,348 413 1,875
15. Total accounting profit before tax (11)+(14) -16,156 17,167 11,860 885 -15,882
16. Costs of current corporate income tax 7 -7 3,999 54
17. Costs of deferred corporate income tax 0 78 28
18. Costs of corporate income tax (16)+(17) 7 70 3,999 82
19. Profit after corporate income tax (15)-(18) -16,163 17,096 7,861 802 -15,882
20. Interest after tax of shareholders who not control 25 -9 40 120 120
21. Profit after tax of parent company shareholders (19)-(20) -16,188 17,106 7,820 682 -16,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)