Unit: 1.000.000đ
  Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014
1. Total business operating revenue 21,742 17,301 32,883 22,012 40,239
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 21,742 17,301 32,883 22,012 40,239
4. Cost of goods sold 23,094 15,943 36,726 16,562 31,830
5. Gross profit (3)-(4) -1,352 1,358 -3,843 5,450 8,409
6. Revenue of financial operations 48 23 16 11 11
7. Financial expense 9,100 8,547 8,001 2,833 5,367
-In which: Loan interest expenses 9,100 8,547 8,001 2,833 5,367
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,552 3,080 4,622 2,510 2,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,957 -10,245 -16,450 118 148
12. Other income 59 373 13,420 17 0
13. Other expenses 856 19 324 29 49
14. Other profit (12)-(13) -797 353 13,096 -12 -49
15. Total accounting profit before tax (11)+(14) -14,753 -9,892 -3,354 107 100
16. Costs of current corporate income tax 0 0 0 0 2
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 2
19. Profit after corporate income tax (15)-(18) -14,753 -9,892 -3,354 107 98
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -14,753 -9,892 -3,354 107 98
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)