Unit: 1.000.000đ
  Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018
1. Total business operating revenue 1,719 420 421 300 1,440
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,719 420 421 300 1,440
4. Cost of goods sold 1,673 248 714 86 4,892
5. Gross profit (3)-(4) 46 171 -293 214 -3,452
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 33,019 742 1,399 1,316 1,340
-In which: Loan interest expenses 13,334 742 1,399 1,316 1,340
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses -14,588 991 1,314 1,331 1,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,385 -1,561 -3,006 -2,434 -5,827
12. Other income 100 0 1,871 0 0
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 100 0 1,871 0 0
15. Total accounting profit before tax (11)+(14) -18,285 -1,561 -1,135 -2,434 -5,827
16. Costs of current corporate income tax 24 22 -72 2 5
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 24 22 -72 2 5
19. Profit after corporate income tax (15)-(18) -18,310 -1,584 -1,063 -2,436 -5,832
20. Interest after tax of shareholders who not control 15 14 -48 1 3
21. Profit after tax of parent company shareholders (19)-(20) -18,325 -1,597 -1,014 -2,437 -5,836
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)