Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,394,573 1,663,336 1,704,991 1,913,465 1,826,659
2. Deductions of revenue 444 224 268 2,003 424
3. Net revenues (1)-(2) 1,394,129 1,663,112 1,704,722 1,911,461 1,826,234
4. Cost of goods sold 1,160,756 1,475,924 1,487,337 1,619,581 1,553,755
5. Gross profit (3)-(4) 233,373 187,188 217,386 291,880 272,479
6. Revenue of financial operations 96,832 149,582 53,245 129,649 65,109
7. Financial expense 101,994 -50,857 20,204 12,798 16,480
-In which: Loan interest expenses 12,933 17,458 11,007 16,174 15,796
8. Profit or loss from joint ventures, associated companies 19,582 19,376 22,165 64,647 16,285
9. Cost of sales 5,147 3,394 3,503 841 6,290
10. Enterprise administration expenses 20,392 22,868 20,544 33,592 18,910
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 222,253 380,742 248,544 438,945 312,192
12. Other income 6,965 -3,020 3,324 8,186 4,174
13. Other expenses 438 480 3,536 90 93
14. Other profit (12)-(13) 6,527 -3,500 -212 8,096 4,081
15. Total accounting profit before tax (11)+(14) 228,780 377,242 248,332 447,041 316,273
16. Costs of current corporate income tax 51,675 80,493 47,690 72,898 58,891
17. Costs of deferred corporate income tax -2,112 15,635 -2,527 1,044 -506
18. Costs of corporate income tax (16)+(17) 49,563 96,128 45,163 73,942 58,384
19. Profit after corporate income tax (15)-(18) 179,217 281,114 203,169 373,099 257,889
20. Interest after tax of shareholders who not control 13,434 24,063 9,332 33,530 11,879
21. Profit after tax of parent company shareholders (19)-(20) 165,783 257,050 193,836 339,569 246,010
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)