Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 16,844,454 15,744,141 21,313,406 23,157,965 13,788,308
2. Deductions of revenue 8,448 8,560 1,234 5,935 2,045
3. Net revenues (1)-(2) 16,836,006 15,735,581 21,312,172 23,152,030 13,786,263
4. Cost of goods sold 16,345,960 14,931,048 19,824,636 23,181,900 13,716,557
5. Gross profit (3)-(4) 490,046 804,532 1,487,536 -29,870 69,706
6. Revenue of financial operations 103,751 68,277 108,144 110,190 121,163
7. Financial expense 166,831 116,569 186,469 359,895 345,631
-In which: Loan interest expenses 153,179 128,956 165,814 239,884 277,438
8. Profit or loss from joint ventures, associated companies -288 7,733 36,527 8,507 -6,160
9. Cost of sales 160,476 197,169 221,169 215,556 126,114
10. Enterprise administration expenses 125,401 194,017 123,817 128,432 630,800
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,801 372,787 1,100,753 -615,055 -917,835
12. Other income 12,666 18,947 13,552 43,645 54,872
13. Other expenses 7,350 30,313 11,491 14,784 50,270
14. Other profit (12)-(13) 5,315 -11,365 2,060 28,861 4,602
15. Total accounting profit before tax (11)+(14) 146,117 361,422 1,102,813 -586,194 -913,233
16. Costs of current corporate income tax 49,679 58,208 210,029 15,474 5,528
17. Costs of deferred corporate income tax -3,376 -7,292 -10,276 43,161 540
18. Costs of corporate income tax (16)+(17) 49,805 50,916 199,753 58,635 6,068
19. Profit after corporate income tax (15)-(18) 99,813 310,506 903,060 -644,829 -919,301
20. Interest after tax of shareholders who not control 7,989 10,009 27,678 -72,163 -40,013
21. Profit after tax of parent company shareholders (19)-(20) 91,824 300,497 875,382 -572,666 -879,289
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0