Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 52,120 10,944 558 1,312 1,551
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 52,120 10,944 558 1,312 1,551
4. Cost of goods sold 55,412 18,656 1,601 1,015 1,015
5. Gross profit (3)-(4) -3,292 -7,713 -1,043 297 536
6. Revenue of financial operations 104 91 95 90 125
7. Financial expense 18,337 -16,923 -939 1,546 74
-In which: Loan interest expenses 3,169 440 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,357 1,473 32 0 0
10. Enterprise administration expenses 3,324 2,196 1,304 1,058 973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -29,206 5,633 -1,345 -2,218 -385
12. Other income 269 2,733 39 195 24
13. Other expenses 0 11,575 38 22,348 29
14. Other profit (12)-(13) 269 -8,842 0 -22,153 -6
15. Total accounting profit before tax (11)+(14) -28,938 -3,209 -1,344 -24,371 -391
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 168 0 1,578 0
18. Costs of corporate income tax (16)+(17) 0 168 0 1,578 0
19. Profit after corporate income tax (15)-(18) -28,938 -3,377 -1,344 -25,949 -391
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -28,938 -3,377 -1,344 -25,949 -391
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)