Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 90,254 42,564 35,474 147,000 43,083
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 90,254 42,564 35,474 147,000 43,083
4. Cost of goods sold 80,983 29,691 25,653 128,514 32,254
5. Gross profit (3)-(4) 9,271 12,874 9,821 18,487 10,829
6. Revenue of financial operations 177 170 154 206 60
7. Financial expense 2,447 5,041 3,609 5,019 3,484
-In which: Loan interest expenses 2,438 5,049 3,549 4,301 6,858
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 506 587 633 961 497
10. Enterprise administration expenses 8,170 10,057 8,294 10,648 9,234
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,674 -2,641 -2,561 2,065 -2,327
12. Other income 336 697 2,265 1,335 181
13. Other expenses 683 454 3,375 2,066 408
14. Other profit (12)-(13) -347 242 -1,110 -731 -227
15. Total accounting profit before tax (11)+(14) -2,021 -2,398 -3,671 1,334 -2,554
16. Costs of current corporate income tax 21 14 69 20 15
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 21 14 69 20 15
19. Profit after corporate income tax (15)-(18) -2,042 -2,412 -3,740 1,315 -2,569
20. Interest after tax of shareholders who not control 53 -1,492 -1,288 -196 -802
21. Profit after tax of parent company shareholders (19)-(20) -2,094 -920 -2,451 1,511 -1,767
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)