Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 490,418 699,617 897,932 861,369 647,290
2. Deductions of revenue 1,104 14,354 5,751 6,320
3. Net revenues (1)-(2) 489,314 685,263 892,181 855,049 647,290
4. Cost of goods sold 447,386 628,012 821,911 797,258 606,583
5. Gross profit (3)-(4) 41,928 57,250 70,270 57,790 40,707
6. Revenue of financial operations 7,429 14,239 20,137 10,703 14,344
7. Financial expense 13,624 24,591 50,957 16,682 22,080
-In which: Loan interest expenses 11,627 12,898 16,167 14,864 9,430
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 17,556 25,605 29,150 38,446 24,361
10. Enterprise administration expenses 12,471 12,580 7,856 9,855 8,211
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,706 8,714 2,443 3,511 399
12. Other income 1,633 0 2 1 25
13. Other expenses 80 520 65 728 0
14. Other profit (12)-(13) 1,553 -520 -63 -727 25
15. Total accounting profit before tax (11)+(14) 7,259 8,194 2,380 2,783 423
16. Costs of current corporate income tax 1,909 0 3,786
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,909 0 3,786
19. Profit after corporate income tax (15)-(18) 7,259 6,285 2,380 -1,003 423
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,259 6,285 2,380 -1,003 423
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)