Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,322,725 3,465,288 6,437,525 3,643,833 2,451,674
2. Deductions of revenue 8,453 2,953 8,344 8,260 13,407
3. Net revenues (1)-(2) 2,314,271 3,462,334 6,429,181 3,635,573 2,438,267
4. Cost of goods sold 2,042,010 3,151,549 5,880,865 3,045,855 2,025,263
5. Gross profit (3)-(4) 272,261 310,785 548,316 589,718 413,004
6. Revenue of financial operations 47,588 46,989 136,107 190,996 164,740
7. Financial expense 72,622 68,833 122,088 134,582 118,497
-In which: Loan interest expenses 35,613 61,555 23,834 41,506 77,374
8. Profit or loss from joint ventures, associated companies 102,476 182,377 366,181 381,431 31,385
9. Cost of sales 15,404 12,390 55,163 29,783 31,118
10. Enterprise administration expenses 86,533 99,095 147,188 207,847 206,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 247,766 359,833 726,165 789,933 253,018
12. Other income 35,843 5,208 6,803 19,398 65,890
13. Other expenses 19,439 1,702 3,260 14,508 8,110
14. Other profit (12)-(13) 16,403 3,507 3,543 4,890 57,780
15. Total accounting profit before tax (11)+(14) 264,169 363,340 729,708 794,823 310,798
16. Costs of current corporate income tax 31,927 30,929 46,881 79,758 62,030
17. Costs of deferred corporate income tax 0 0 0 -8,329 -22,613
18. Costs of corporate income tax (16)+(17) 31,927 30,929 46,881 71,429 39,417
19. Profit after corporate income tax (15)-(18) 232,243 332,411 682,826 723,395 271,381
20. Interest after tax of shareholders who not control 10,983 17,462 50,928 24,381 34,419
21. Profit after tax of parent company shareholders (19)-(20) 221,260 314,949 631,899 699,014 236,962
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)