Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 96,433 91,096 120,603 225,138 78,079
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 96,433 91,096 120,603 225,138 78,079
4. Cost of goods sold 54,839 59,030 75,138 161,330 47,630
5. Gross profit (3)-(4) 41,594 32,065 45,466 63,808 30,449
6. Revenue of financial operations 375 14 36 814 244
7. Financial expense 8,597 8,511 9,369 11,555 7,646
-In which: Loan interest expenses 8,549 8,372 9,368 11,482 7,641
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 165 0 348 31
10. Enterprise administration expenses 5,266 7,200 7,938 20,656 4,446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,107 16,203 28,194 32,064 18,570
12. Other income 17 148 -1 0 0
13. Other expenses 176 447 135 271 408
14. Other profit (12)-(13) -159 -299 -135 -271 -408
15. Total accounting profit before tax (11)+(14) 27,947 15,904 28,059 31,793 18,162
16. Costs of current corporate income tax 5,795 6,196 5,741 10,333 3,694
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 5,795 6,196 5,741 10,333 3,694
19. Profit after corporate income tax (15)-(18) 22,152 9,708 22,317 21,460 14,468
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,152 9,708 22,317 21,460 14,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)