Unit: 1.000.000đ
  Q1 2015 Q2 2015 Q3 2015 Q1 2016 Q2 2016
1. Total business operating revenue 5,084 10,347 5,862 7,796 787
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 5,084 10,347 5,862 7,796 787
4. Cost of goods sold 4,989 10,156 5,589 6,814 1,133
5. Gross profit (3)-(4) 95 192 274 981 -346
6. Revenue of financial operations 3 199 598 3 2
7. Financial expense -1,417 2,191 2,250 2,239 2,454
-In which: Loan interest expenses -1,417 2,191 2,250 2,239 2,454
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,034 916 758 798 697
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 480 -2,716 -2,137 -2,053 -3,495
12. Other income -137 1,507 0 0 0
13. Other expenses 0 0 0 74 789
14. Other profit (12)-(13) -137 1,507 0 -74 -789
15. Total accounting profit before tax (11)+(14) 344 -1,209 -2,137 -2,128 -4,285
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 344 -1,209 -2,137 -2,128 -4,285
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 344 -1,209 -2,137 -2,128 -4,285
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)