Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 10,161,631 9,433,785 11,227,496 14,609,457 13,205,692
2. Deductions of revenue 15,990 20,766 26,904 15,289 11,873
3. Net revenues (1)-(2) 10,145,642 9,413,019 11,200,592 14,594,168 13,193,818
4. Cost of goods sold 7,725,613 7,093,363 8,322,288 10,354,655 9,674,701
5. Gross profit (3)-(4) 2,420,029 2,319,655 2,878,304 4,239,513 3,519,118
6. Revenue of financial operations 97,632 97,263 176,514 83,352 60,836
7. Financial expense 211,004 201,120 205,749 325,296 381,195
-In which: Loan interest expenses 169,334 163,040 160,799 254,757 348,457
8. Profit or loss from joint ventures, associated companies 3,130 4,121 123,388 112,411 -36,392
9. Cost of sales 752,474 759,643 677,178 936,334 812,377
10. Enterprise administration expenses 567,909 596,730 741,081 893,573 756,043
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 989,405 863,546 1,554,196 2,280,073 1,593,946
12. Other income 57,410 74,476 50,424 66,094 72,067
13. Other expenses 76,675 97,584 63,187 25,622 64,112
14. Other profit (12)-(13) -19,265 -23,109 -12,763 40,472 7,955
15. Total accounting profit before tax (11)+(14) 970,140 840,438 1,541,433 2,320,545 1,601,901
16. Costs of current corporate income tax 204,645 174,068 250,947 378,710 425,203
17. Costs of deferred corporate income tax 6,126 961 10,277 10,347 14,487
18. Costs of corporate income tax (16)+(17) 210,770 175,029 261,223 389,058 439,689
19. Profit after corporate income tax (15)-(18) 759,370 665,409 1,280,209 1,931,488 1,162,212
20. Interest after tax of shareholders who not control 107,868 72,272 52,435 184,594 -55,861
21. Profit after tax of parent company shareholders (19)-(20) 651,502 593,136 1,227,775 1,746,893 1,218,073
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)