Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 7,532 7,165 7,257 4,737 5,413
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 7,532 7,165 7,257 4,737 5,413
4. Cost of goods sold 9,821 8,488 7,866 7,657 6,794
5. Gross profit (3)-(4) -2,289 -1,323 -609 -2,919 -1,381
6. Revenue of financial operations 9 28 18 247 12
7. Financial expense 10,508 12,111 10,500 11,112 10,503
-In which: Loan interest expenses 0 12,110 10,500 11,110 10,500
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,372 1,284 1,266 1,171 1,061
10. Enterprise administration expenses 2,729 6,738 2,295 22,414 2,761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,889 -21,427 -14,652 -37,369 -15,694
12. Other income 0 2,614 953 1,165 1
13. Other expenses 220 924 888 802 0
14. Other profit (12)-(13) -220 1,690 65 363 1
15. Total accounting profit before tax (11)+(14) -17,109 -19,736 -14,587 -37,007 -15,693
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -17,109 -19,736 -14,587 -37,007 -15,693
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -17,109 -19,736 -14,587 -37,007 -15,693
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)