Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 39,200 46,147 48,652 52,995 43,396
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 39,200 46,147 48,652 52,995 43,396
4. Cost of goods sold 14,825 16,272 17,841 17,083 16,042
5. Gross profit (3)-(4) 24,375 29,875 30,811 35,912 27,354
6. Revenue of financial operations 833 8,395 929 9,471 2,122
7. Financial expense 22 20 20 18 18
-In which: Loan interest expenses 22 20 20 18 18
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 9,537 10,727 9,256 1,426 11,128
10. Enterprise administration expenses 5,109 7,091 6,475 9,235 5,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,541 20,432 15,989 34,702 13,242
12. Other income 219 261 279 6,412 263
13. Other expenses 183 291 223 370 200
14. Other profit (12)-(13) 35 -30 56 6,043 63
15. Total accounting profit before tax (11)+(14) 10,576 20,401 16,044 40,745 13,306
16. Costs of current corporate income tax 673 2,131 1,006 3,030 853
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 673 2,131 1,006 3,030 853
19. Profit after corporate income tax (15)-(18) 9,904 18,270 15,039 37,714 12,453
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,904 18,270 15,039 37,714 12,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)