Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 728,476 743,720 760,570 857,599 964,989
2. Deductions of revenue 0 4 0 2,810
3. Net revenues (1)-(2) 728,476 743,720 760,565 857,599 962,179
4. Cost of goods sold 674,911 690,216 708,501 774,068 871,457
5. Gross profit (3)-(4) 53,566 53,503 52,064 83,531 90,722
6. Revenue of financial operations 2 4 73 76 94
7. Financial expense 28,264 29,503 29,330 32,300 40,348
-In which: Loan interest expenses 28,481 29,900 29,555 32,435 40,495
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,021 9,212 7,791 19,179 17,862
10. Enterprise administration expenses 11,433 10,991 11,049 14,885 14,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,851 3,801 3,968 17,244 18,287
12. Other income 274 46,679 15,820 41 7
13. Other expenses 1,124 48,175 16,929 7,258 4,353
14. Other profit (12)-(13) -849 -1,496 -1,109 -7,217 -4,347
15. Total accounting profit before tax (11)+(14) 2,002 2,305 2,859 10,028 13,941
16. Costs of current corporate income tax 614 71 792 2,519 5,568
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 614 71 792 2,519 5,568
19. Profit after corporate income tax (15)-(18) 1,388 1,597 2,066 7,508 8,372
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,388 1,597 2,066 7,508 8,372
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)