Unit: 1.000.000đ
  2017 2018 2019 2022 2023
1. Total business operating revenue 520,310 134,329 59,588 12,587 34,824
2. Deductions of revenue 0 4,084 0
3. Net revenues (1)-(2) 520,310 130,245 59,588 12,587 34,824
4. Cost of goods sold 514,875 233,250 76,400 29,062 34,285
5. Gross profit (3)-(4) 5,435 -103,005 -16,812 -16,475 539
6. Revenue of financial operations 3,582 1,594 1,339 33 152
7. Financial expense 100,614 193,329 55,652 22,323 61,772
-In which: Loan interest expenses 48,062 44,665 54,359 22,316 61,943
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,954 515 96
10. Enterprise administration expenses 28,182 24,467 14,664 10,213 7,624
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -123,734 -319,722 -85,886 -48,978 -68,706
12. Other income 9,521 1,860 4,093 46 1
13. Other expenses 25,035 5,039 271 4 349
14. Other profit (12)-(13) -15,514 -3,179 3,822 42 -348
15. Total accounting profit before tax (11)+(14) -139,248 -322,901 -82,064 -48,936 -69,054
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 101 30 0
18. Costs of corporate income tax (16)+(17) 101 30 0
19. Profit after corporate income tax (15)-(18) -139,349 -322,931 -82,064 -48,936 -69,054
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -139,349 -322,931 -82,064 -48,936 -69,054
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)