Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 159,739 112,874 9,278 27,714 27,714
2. Deductions of revenue 0 0 381 242 19
3. Net revenues (1)-(2) 159,739 112,874 8,897 27,472 27,694
4. Cost of goods sold 130,763 100,827 11,921 28,585 26,131
5. Gross profit (3)-(4) 28,976 12,047 -3,024 -1,113 1,563
6. Revenue of financial operations 27,855 71,134 60,979 14,210 1,150
7. Financial expense 20,465 33,226 42,144 6,907 426
-In which: Loan interest expenses 19,760 32,965 42,144 4,905 426
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 3,024 1,009 118 223 358
10. Enterprise administration expenses 16,274 15,688 10,850 10,054 8,463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,069 33,259 4,843 -4,087 -6,535
12. Other income 729 226 0 2,329 2
13. Other expenses 786 591 879 905 117
14. Other profit (12)-(13) -57 -364 -879 1,424 -115
15. Total accounting profit before tax (11)+(14) 17,012 32,894 3,963 -2,663 -6,649
16. Costs of current corporate income tax 819 7,962 2,297 544 288
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 819 7,962 2,297 544 288
19. Profit after corporate income tax (15)-(18) 16,192 24,932 1,667 -3,207 -6,938
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,192 24,932 1,667 -3,207 -6,938
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)