Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 68,206 448 484 3,974 1,201
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 68,206 448 484 3,974 1,201
4. Cost of goods sold 65,841 308 270 3,478 452
5. Gross profit (3)-(4) 2,366 139 214 496 750
6. Revenue of financial operations 925 2,084 54 57 129
7. Financial expense 2,508 2,606 101 49 32
-In which: Loan interest expenses 2,508 2,606 101 49 32
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 319 335 286 287 300
10. Enterprise administration expenses 4,686 4,182 3,820 5,030 3,888
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,222 -4,900 -3,939 -4,813 -3,341
12. Other income 13,636 0 0 0
13. Other expenses 12,692 61 60 0 4
14. Other profit (12)-(13) 944 -61 -60 0 -4
15. Total accounting profit before tax (11)+(14) -3,278 -4,961 -3,999 -4,813 -3,345
16. Costs of current corporate income tax 70 -70 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 70 -70 0 0
19. Profit after corporate income tax (15)-(18) -3,348 -4,891 -3,999 -4,813 -3,345
20. Interest after tax of shareholders who not control -4 -254 -57 -76 -28
21. Profit after tax of parent company shareholders (19)-(20) -3,344 -4,637 -3,942 -4,737 -3,317
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)