Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 82,230 100,124 86,822 143,910 84,080
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 82,230 100,124 86,822 143,910 84,080
4. Cost of goods sold 70,447 82,396 78,457 103,336 71,746
5. Gross profit (3)-(4) 11,783 17,728 8,365 40,574 12,334
6. Revenue of financial operations 3,958 5,605 3,141 3,089 2,833
7. Financial expense 774 655 2,307 455 419
-In which: Loan interest expenses 423 642 2,277 453 413
8. Profit or loss from joint ventures, associated companies -116 29 -29 147 171
9. Cost of sales 7,044 5,575 7,580 7,391 8,708
10. Enterprise administration expenses 8,928 6,841 7,608 6,453 7,258
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,122 10,292 -6,019 29,511 -1,047
12. Other income 13 32 263 -66 54
13. Other expenses 442 222 172 457 777
14. Other profit (12)-(13) -429 -190 91 -523 -723
15. Total accounting profit before tax (11)+(14) -1,552 10,102 -5,928 28,988 -1,770
16. Costs of current corporate income tax 64 2,605 430 4,805 161
17. Costs of deferred corporate income tax 24 0 119 0
18. Costs of corporate income tax (16)+(17) 64 2,629 430 4,923 161
19. Profit after corporate income tax (15)-(18) -1,616 7,473 -6,358 24,065 -1,932
20. Interest after tax of shareholders who not control -398 1,135 62 1,470 1,354
21. Profit after tax of parent company shareholders (19)-(20) -1,218 6,338 -6,420 22,595 -3,285
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)