Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 18,547 23,611 30,439 21,670 25,766
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 18,547 23,611 30,439 21,670 25,766
4. Cost of goods sold 15,180 19,916 23,476 17,688 19,691
5. Gross profit (3)-(4) 3,367 3,695 6,963 3,982 6,074
6. Revenue of financial operations 2,617 3,248 2,973 2,318 1,812
7. Financial expense -2,380 -65 1,292 -1,092 -423
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies -1,076 0 1,527
9. Cost of sales 2,436 2,689 3,763 3,422 4,533
10. Enterprise administration expenses 3,693 3,243 3,295 3,366 4,922
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,235 0 1,585 2,131 -1,146
12. Other income 0 2 11 150 10
13. Other expenses 36 7 0 15
14. Other profit (12)-(13) -36 -4 11 135 10
15. Total accounting profit before tax (11)+(14) 2,199 -4 1,596 2,266 -1,136
16. Costs of current corporate income tax 455 101 331 188 44
17. Costs of deferred corporate income tax -408 -115 186 -170 -34
18. Costs of corporate income tax (16)+(17) 47 -14 517 18 10
19. Profit after corporate income tax (15)-(18) 2,152 9 1,079 2,247 -1,146
20. Interest after tax of shareholders who not control -76 -2 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,229 12 1,079 2,247 -1,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)