Unit: 1.000.000đ
  Q1 2013 Q1 2014
1. Total business operating revenue 23,372 38,854
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 23,372 38,854
4. Cost of goods sold 23,066 37,454
5. Gross profit (3)-(4) 306 1,400
6. Revenue of financial operations 7 72
7. Financial expense 687 623
-In which: Loan interest expenses 655 623
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 695 1,371
10. Enterprise administration expenses 516 385
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,586 -908
12. Other income 34 145
13. Other expenses 37 0
14. Other profit (12)-(13) -3 145
15. Total accounting profit before tax (11)+(14) -1,590 -763
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,590 -763
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,590 -763
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)