Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 75,652,865 64,150,007 78,992,156 100,723,549 90,014,137
2. Deductions of revenue 304,809 0 0 0 60,230
3. Net revenues (1)-(2) 75,348,056 64,150,007 78,992,156 100,723,549 89,953,907
4. Cost of goods sold 58,357,173 52,792,938 65,006,501 79,409,013 73,028,985
5. Gross profit (3)-(4) 16,990,883 11,357,069 13,985,655 21,314,537 16,924,921
6. Revenue of financial operations 1,666,316 1,451,118 1,186,807 1,568,073 2,272,916
7. Financial expense 242,705 160,939 402,749 671,395 586,713
-In which: Loan interest expenses 199,064 102,151 304,286 336,861 339,976
8. Profit or loss from joint ventures, associated companies -505 -11,351 15,053 27,696 26,728
9. Cost of sales 2,394,375 1,943,009 2,132,583 2,440,390 2,543,872
10. Enterprise administration expenses 875,243 769,205 1,479,072 1,074,754 1,474,857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,144,372 9,923,682 11,173,111 18,723,768 14,619,123
12. Other income 41,651 50,309 83,103 111,967 33,550
13. Other expenses 44,786 36,683 51,216 33,582 13,131
14. Other profit (12)-(13) -3,135 13,626 31,887 78,385 20,419
15. Total accounting profit before tax (11)+(14) 15,141,238 9,937,309 11,204,998 18,802,152 14,639,542
16. Costs of current corporate income tax 2,967,290 2,037,316 2,304,278 3,709,949 2,812,600
17. Costs of deferred corporate income tax 15,320 -27,986 48,908 29,934 33,847
18. Costs of corporate income tax (16)+(17) 2,982,610 2,009,330 2,353,186 3,739,883 2,846,447
19. Profit after corporate income tax (15)-(18) 12,158,627 7,927,979 8,851,812 15,062,270 11,793,095
20. Interest after tax of shareholders who not control 217,799 116,210 178,847 267,824 187,065
21. Profit after tax of parent company shareholders (19)-(20) 11,940,829 7,811,769 8,672,965 14,794,446 11,606,031
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)