Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 821,829 851,388 1,415,130 1,303,181 666,131
2. Deductions of revenue 38 9,784 57,870 5,359 555
3. Net revenues (1)-(2) 821,791 841,604 1,357,260 1,297,823 665,576
4. Cost of goods sold 582,384 467,402 871,386 818,355 368,040
5. Gross profit (3)-(4) 239,407 374,202 485,875 479,467 297,536
6. Revenue of financial operations 7,244 5,579 5,196 260,012 6,280
7. Financial expense 18,118 37,729 42,319 123,802 83,905
-In which: Loan interest expenses 16,711 37,727 41,938 82,314 83,740
8. Profit or loss from joint ventures, associated companies -763 43 1,543 -7,289 661
9. Cost of sales 14,441 12,705 22,738 22,989 17,285
10. Enterprise administration expenses 36,586 39,879 40,335 47,446 40,713
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 176,743 289,511 387,221 537,953 162,574
12. Other income 7,540 1,265 7,042 2,879 1,105
13. Other expenses 2,149 2,235 3,463 335 240
14. Other profit (12)-(13) 5,390 -971 3,578 2,544 865
15. Total accounting profit before tax (11)+(14) 182,133 288,540 390,800 540,497 163,439
16. Costs of current corporate income tax 37,730 57,482 80,288 119,213 35,320
17. Costs of deferred corporate income tax 0 -102 -855 532 -3,466
18. Costs of corporate income tax (16)+(17) 37,730 57,379 79,433 119,745 31,853
19. Profit after corporate income tax (15)-(18) 144,403 231,161 311,366 420,751 131,585
20. Interest after tax of shareholders who not control 1,508 1,080 1,904 1,235 329
21. Profit after tax of parent company shareholders (19)-(20) 142,895 230,081 309,463 419,516 131,257
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)