Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 85,702 89,801 69,610 161,844 52,286
2. Deductions of revenue 44 52 5 892 102
3. Net revenues (1)-(2) 85,657 89,749 69,605 160,952 52,185
4. Cost of goods sold 74,653 76,021 57,184 155,980 45,044
5. Gross profit (3)-(4) 11,004 13,728 12,421 4,973 7,140
6. Revenue of financial operations 4,130 40,630 3,958 3,398 20,580
7. Financial expense 2,702 2,517 3,014 2,474 1,775
-In which: Loan interest expenses 2,511 2,209 2,239 1,892 1,212
8. Profit or loss from joint ventures, associated companies 12,032 -21,568 13,785 26,075 2,313
9. Cost of sales 3,187 3,231 4,588 8,978 3,843
10. Enterprise administration expenses 8,947 11,867 9,411 13,547 11,204
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,331 15,176 13,151 9,447 13,211
12. Other income 3 282 1,205 176 0
13. Other expenses 22 422 565 -86 0
14. Other profit (12)-(13) -19 -140 640 262 0
15. Total accounting profit before tax (11)+(14) 12,312 15,036 13,791 9,709 13,211
16. Costs of current corporate income tax 1,211 -679 89 -271 20
17. Costs of deferred corporate income tax 1,049 0 -69 0
18. Costs of corporate income tax (16)+(17) 1,211 370 89 -340 20
19. Profit after corporate income tax (15)-(18) 11,101 14,666 13,702 10,049 13,191
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,101 14,666 13,702 10,049 13,191
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)