Unit: 1.000.000đ
  Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015
1. Total business operating revenue 47,617 32,618 81,919 32,901 10,474
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 47,617 32,618 81,919 32,901 10,474
4. Cost of goods sold 44,985 30,009 82,192 30,019 13,663
5. Gross profit (3)-(4) 2,632 2,609 -274 2,882 -3,189
6. Revenue of financial operations 0 0 0 80 0
7. Financial expense 28 3 91 67 62
-In which: Loan interest expenses 28 3 91 67 62
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 864 839 1,042 1,089 407
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,740 1,767 -1,406 1,806 -3,658
12. Other income 4,100 4,503 5,747 0 1,045
13. Other expenses 3,839 4,234 3,857 0 574
14. Other profit (12)-(13) 261 269 1,890 0 471
15. Total accounting profit before tax (11)+(14) 2,001 2,036 484 1,806 -3,187
16. Costs of current corporate income tax 437 582 45 397 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 437 582 45 397 0
19. Profit after corporate income tax (15)-(18) 1,564 1,454 439 1,409 -3,187
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,564 1,454 439 1,409 -3,187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)