Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 123,283 79,180 138,127 150,111 180,416
2. Deductions of revenue 342 0 0
3. Net revenues (1)-(2) 122,941 79,180 138,127 150,111 180,416
4. Cost of goods sold 90,252 55,565 106,805 103,136 137,431
5. Gross profit (3)-(4) 32,689 23,616 31,323 46,975 42,985
6. Revenue of financial operations 3,265 562 615 1,324 877
7. Financial expense 1,343 1,272 1,250 2,076 3,150
-In which: Loan interest expenses 1,195 1,077 1,209 1,904 3,107
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 17,416 13,012 4,669 9,969 4,869
10. Enterprise administration expenses 11,041 8,467 14,624 16,972 17,504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,155 1,428 11,396 19,281 18,338
12. Other income 896 27 239 4,358 534
13. Other expenses 3,398 950 2,544 5,101 3,264
14. Other profit (12)-(13) -2,502 -923 -2,305 -743 -2,730
15. Total accounting profit before tax (11)+(14) 3,653 505 9,090 18,538 15,608
16. Costs of current corporate income tax 1,389 224 4,656 5,142 4,374
17. Costs of deferred corporate income tax -273 75 201 290 469
18. Costs of corporate income tax (16)+(17) 1,116 299 4,857 5,432 4,842
19. Profit after corporate income tax (15)-(18) 2,537 206 4,233 13,105 10,765
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,537 206 4,233 13,105 10,765
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)