Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 179,702 16,949 82,333 27,700 14,648
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 179,702 16,949 82,333 27,700 14,648
4. Cost of goods sold 74,495 17,403 71,359 17,107 9,563
5. Gross profit (3)-(4) 105,207 -453 10,975 10,593 5,085
6. Revenue of financial operations 36,858 64,827 210,240 62,871 75,962
7. Financial expense 95,808 53,613 133,098 62,026 62,905
-In which: Loan interest expenses 63,133 53,613 107,449 62,026 62,905
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 446 33 383 539 384
10. Enterprise administration expenses 7,698 3,402 44,184 3,978 3,839
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,113 7,326 43,550 6,921 13,918
12. Other income 73 54 18,084 222 2,570
13. Other expenses 31,880 5,308 25,680 6,552 11,663
14. Other profit (12)-(13) -31,807 -5,254 -7,596 -6,330 -9,094
15. Total accounting profit before tax (11)+(14) 6,306 2,072 35,954 590 4,824
16. Costs of current corporate income tax 5,120 1,969 28,702 541 4,384
17. Costs of deferred corporate income tax 0 -55 -212 0
18. Costs of corporate income tax (16)+(17) 5,120 1,914 28,490 541 4,384
19. Profit after corporate income tax (15)-(18) 1,186 159 7,464 49 441
20. Interest after tax of shareholders who not control -170 -228 -242 -50 -67
21. Profit after tax of parent company shareholders (19)-(20) 1,356 387 7,706 99 507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)