Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 39,829 57,356 8,534 19,349 20,646
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 39,829 57,356 8,534 19,349 20,646
4. Cost of goods sold 37,543 54,052 9,311 19,680 20,224
5. Gross profit (3)-(4) 2,286 3,305 -776 -330 422
6. Revenue of financial operations 1,475 1,614 1,807 1,908 1,832
7. Financial expense 450 820 658 930 748
-In which: Loan interest expenses 370 900 658 930 749
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 242 333 180 175 150
10. Enterprise administration expenses 632 569 486 567 604
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,437 3,197 -293 -94 752
12. Other income 13 7 3 24 4
13. Other expenses 9 5 8 8 6
14. Other profit (12)-(13) 3 2 -5 16 -2
15. Total accounting profit before tax (11)+(14) 2,440 3,199 -298 -78 750
16. Costs of current corporate income tax 521 698 12 15 150
17. Costs of deferred corporate income tax 15 79 46 18 -6
18. Costs of corporate income tax (16)+(17) 536 777 59 33 145
19. Profit after corporate income tax (15)-(18) 1,904 2,422 -356 -112 605
20. Interest after tax of shareholders who not control -70 -92 -84 -62 -6
21. Profit after tax of parent company shareholders (19)-(20) 1,974 2,515 -273 -50 611
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)