1. Total business operating revenue
|
4,254
|
5,488
|
4,661
|
6,472
|
4,717
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
4,254
|
5,488
|
4,661
|
6,472
|
4,717
|
4. Cost of goods sold
|
3,569
|
4,451
|
3,276
|
3,461
|
3,761
|
5. Gross profit (3)-(4)
|
685
|
1,037
|
1,385
|
3,011
|
956
|
6. Revenue of financial operations
|
53
|
49
|
57
|
67
|
81
|
7. Financial expense
|
280
|
256
|
227
|
206
|
184
|
-In which: Loan interest expenses
|
280
|
256
|
227
|
206
|
184
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
44
|
50
|
53
|
46
|
56
|
10. Enterprise administration expenses
|
601
|
727
|
754
|
807
|
736
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-187
|
53
|
407
|
2,019
|
62
|
12. Other income
|
0
|
6
|
0
|
0
|
0
|
13. Other expenses
|
0
|
0
|
0
|
0
|
0
|
14. Other profit (12)-(13)
|
0
|
6
|
0
|
0
|
0
|
15. Total accounting profit before tax (11)+(14)
|
-187
|
60
|
407
|
2,019
|
62
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-187
|
60
|
407
|
2,019
|
62
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-187
|
60
|
407
|
2,019
|
62
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|