Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 10,314,800 9,251,068 10,244,140 13,384,013 14,661,052
2. Deductions of revenue 4,403,329 4,438,438 5,276,946 6,888,445 7,951,712
3. Net revenues (1)-(2) 5,911,471 4,812,630 4,967,195 6,495,568 6,709,340
4. Cost of goods sold 5,161,704 3,898,238 3,913,737 5,438,232 5,672,641
5. Gross profit (3)-(4) 749,767 914,391 1,053,458 1,057,336 1,036,699
6. Revenue of financial operations 769,684 827,478 843,206 935,011 1,329,559
7. Financial expense 135,033 57,569 117,022 232,567 394,518
-In which: Loan interest expenses 332 852 2,694 15,868 32,882
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 511,820 646,392 668,992 660,116 721,369
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 872,598 1,037,908 1,110,649 1,099,664 1,250,371
12. Other income 4,738 2,832 4,272 43,655 92,815
13. Other expenses 3,696 5,938 15,974 36,518 89,998
14. Other profit (12)-(13) 1,042 -3,106 -11,702 7,137 2,817
15. Total accounting profit before tax (11)+(14) 873,640 1,034,802 1,098,947 1,106,801 1,253,188
16. Costs of current corporate income tax 211,963 207,164 225,092 203,717 233,016
17. Costs of deferred corporate income tax -40,119 -1,127 -2,462 27,643 -1,700
18. Costs of corporate income tax (16)+(17) 171,844 206,037 222,630 231,359 231,317
19. Profit after corporate income tax (15)-(18) 701,796 828,764 876,317 875,441 1,021,872
20. Interest after tax of shareholders who not control 42,939 41,200 40,353 39,287 49,003
21. Profit after tax of parent company shareholders (19)-(20) 658,857 787,564 835,964 836,154 972,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)