Unit: 1.000.000đ
  Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024
1. Total business operating revenue 186,604 177,423 234,563 195,513 223,347
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 186,604 177,423 234,563 195,513 223,347
4. Cost of goods sold 172,597 164,364 216,429 168,357 186,226
5. Gross profit (3)-(4) 14,007 13,058 18,134 27,156 37,121
6. Revenue of financial operations 2,919 2,217 3,313 1,301 1,478
7. Financial expense 4,540 5,916 15,301 1,840 1,780
-In which: Loan interest expenses 4,043 4,939 3,502 1,478 860
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,915 3,330 4,049 2,017 2,996
10. Enterprise administration expenses 10,699 10,080 10,421 9,982 10,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -227 -4,051 -8,323 14,618 23,606
12. Other income 2 13 2 0 2
13. Other expenses 141 1,646 279 18 114
14. Other profit (12)-(13) -139 -1,633 -277 -18 -112
15. Total accounting profit before tax (11)+(14) -366 -5,684 -8,600 14,600 23,494
16. Costs of current corporate income tax 1,582 658 683 3,961 4,379
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,582 658 683 3,961 4,379
19. Profit after corporate income tax (15)-(18) -1,947 -6,343 -9,283 10,639 19,115
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,947 -6,343 -9,283 10,639 19,115
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)