1. Total business operating revenue
|
216,426
|
235,997
|
253,733
|
242,155
|
284,728
|
2. Deductions of revenue
|
0
|
0
|
|
|
|
3. Net revenues (1)-(2)
|
216,426
|
235,997
|
253,733
|
242,155
|
284,728
|
4. Cost of goods sold
|
130,883
|
137,005
|
145,890
|
122,664
|
169,360
|
5. Gross profit (3)-(4)
|
85,543
|
98,991
|
107,843
|
119,491
|
115,369
|
6. Revenue of financial operations
|
4,812
|
6,562
|
8,574
|
5,568
|
7,574
|
7. Financial expense
|
1,403
|
78
|
1,012
|
-356
|
600
|
-In which: Loan interest expenses
|
569
|
407
|
333
|
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
|
|
|
9. Cost of sales
|
9,720
|
12,928
|
9,009
|
9,402
|
8,439
|
10. Enterprise administration expenses
|
9,453
|
8,695
|
8,040
|
8,875
|
9,966
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
69,779
|
83,852
|
98,355
|
107,138
|
103,937
|
12. Other income
|
0
|
995
|
26
|
|
5
|
13. Other expenses
|
-66
|
246
|
326
|
1,079
|
|
14. Other profit (12)-(13)
|
66
|
749
|
-300
|
-1,079
|
5
|
15. Total accounting profit before tax (11)+(14)
|
69,845
|
84,601
|
98,056
|
106,058
|
103,942
|
16. Costs of current corporate income tax
|
8,154
|
9,725
|
10,970
|
11,639
|
11,196
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
8,154
|
9,725
|
10,970
|
11,639
|
11,196
|
19. Profit after corporate income tax (15)-(18)
|
61,690
|
74,876
|
87,086
|
94,419
|
92,746
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
61,690
|
74,876
|
87,086
|
94,419
|
92,746
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|